February 23, 2016

National Interstate Corporation Reports 2015 Fourth Quarter and Full Year Results

  • Results within February 2, 2016 per-announced ranges
  • Gross premiums written increased 2% for fourth quarter and 6% for the full year
  • Net income per share of $0.10 for the fourth quarter and $1.05 for 2015 full year
  • Full year combined ratios: 2015 calendar year 100.4%, 2015 accident year 97.9%

RICHFIELD, Ohio, Feb. 23, 2016 (GLOBE NEWSWIRE) -- National Interstate Corporation (Nasdaq:NATL) today reported gross premiums written and net income per share for the 2015 fourth quarter and full year. Gross premiums written increased 2% for the 2015 fourth quarter and 6% for the 2015 full year compared to the same 2014 periods, primarily from growth in the Alternative Risk Transfer (ART) component. Net income per share of $0.10 for the 2015 fourth quarter was lower than the $0.25 reported for the 2014 fourth quarter reflecting reserve strengthening on prior year claims during the 2015 fourth quarter. Net income per share for the 2015 full year improved to $1.05 as compared to $0.56 for the 2014 full year.

The Company's net income, determined in accordance with U.S. generally accepted accounting principles (GAAP), includes items that may not be indicative of ongoing operations. The following table reconciles net income to net income from operations, a non-GAAP financial measure that is a useful tool for investors and analysts in analyzing ongoing operating trends. Net income from operations includes underwriting income and net investment income.

 Three Months Ended December 31, Year Ended December 31,
 2015 2014 2015 2014
 (In thousands, except per share data)
Net income from operations$2,564  $4,619  $22,978  $8,039 
After-tax net realized gains (losses) from investments(613) 302  (2,131) 4,393 
After-tax impact from transaction expenses      (1,406)
  Net income$1,951  $4,921  $20,847  $11,026 
Net income from operations per share, diluted$0.13  $0.23  $1.16  $0.41 
After-tax net realized gains (losses) from investments per share, diluted(0.03) 0.02  (0.11) 0.22 
After-tax impact from transaction expenses per share, diluted      (0.07)
  Net income per share, diluted$0.10  $0.25  $1.05  $0.56 

Underwriting Results:

Dave Michelson, Chief Executive Officer, said, "As we noted in our preliminary earnings release earlier this month, during the 2015 fourth quarter we experienced unfavorable development from prior year claims, primarily for the 2012 and 2013 accident years, which adversely impacted our calendar year combined ratio and net income from operations. However, our 2015 accident year combined ratio for both the fourth quarter and full year were below 98%. We believe this is a direct result of our actions relative to underwriting risk selection and pricing beginning in 2013, and increased emphasis on claims infrastructure and risk management. Our largest line of business, commercial auto liability, has been under pressure for us, as well as the much of the industry and we have been proactive in recognizing our exposure in this line and improving our in-force book of business."

The table below summarizes the Company's GAAP accident year and calendar year combined ratios for the fourth quarter and full year 2015, as compared to the same 2014 periods:

 Three Months Ended December 31, Year Ended December 31,
 2015 2014 2015 2014
Losses and LAE ratio excluding prior year development (accident year)78.5% 82.6% 78.1% 78.3%
Underwriting expense ratio19.1% 19.5% 19.8% 20.1%
Combined ratio (accident year)97.6% 102.1% 97.9% 98.4%
Prior year loss development6.4% 0.4% 2.5% 5.5%
Combined ratio (calendar year)104.0% 102.5% 100.4% 103.9%

Consistent with much of the industry, the Company's results in the commercial auto liability line have been elevated primarily due to higher than expected average claims severity. In the 2015 fourth quarter the Company strengthened reserves by approximately $10 million primarily related to 2012 and 2013 accident year commercial auto liability claims which contributed to the elevated combined ratio for the quarter. Of this amount, approximately half of the prior year reserve strengthening represents a re-allocation of IBNR from the current 2015 accident year to prior years, reflecting management's best estimate of the profitability of the 2015 accident year.

The Company continues to show improved results in the 2014 and 2015 accident years. Specifically, the Company has averaged rate increases on renewed business of approximately 7% in both 2013 and 2014, and slightly above 5% for 2015. Appropriate risk selection has also been a significant focus and as a result the Company has exited several unprofitable businesses and has been willing not to bind accounts for which it could not obtain the appropriate price.

The Company continues to effectively manage underwriting expenses. Underwriting expense ratios have remained consistent at approximately 20% for both 2014 and 2015.

Net investment income of $39.7 million for the 2015 full year was 12% ahead of 2014 primarily attributable to an increase in average cash and invested assets. Realized losses from investments for the 2015 full year were $3.3 million reflecting other-than-temporary impairments in the third and fourth quarters that were partially offset by net realized gains from sales and other invested assets. The Company continues to maintain a high quality and diversified portfolio with approximately 89% of its total cash and invested assets rated NAIC 1 or 2 and an effective duration of its fixed income portfolio of approximately 4 years.

 December 31, 2015
 Fair Value Net Unrealized Gain (Loss)
 (In thousands)
U.S. government and agencies$151,303  $1,901 
State and local government316,372  10,747 
Mortgage backed securities171,771  4,877 
Corporate obligations201,521  (3,240)
Other debt obligations205,361  (1,673)
Preferred redeemable securities4,660  146 
Total fixed maturities$1,050,988  $12,758 
Equity securities$81,629  $(290)
Total fixed maturities and equity securities$1,132,617  $12,468 

Gross Premiums Written

The table below summarizes gross premiums written by business component:

 Three Months Ended December 31,
 2015 2014
 Amount Percent Amount Percent
 (Dollars in thousands)
Alternative Risk Transfer$120,941  59.4% $116,770  58.7%
Transportation62,360  30.6% 66,903 33.6%
Specialty Personal Lines7,729  3.8% 7,553 3.8%
Hawaii and Alaska4,675  2.3% 4,609 2.3%
Other7,960  3.9% 3,218 1.6%
Gross premiums written$203,665  100.0% $199,053  100.0%

 Year Ended December 31,
 2015 2014
 Amount Percent Amount Percent
 (Dollars in thousands)
Alternative Risk Transfer$412,443  56.7% $374,152  54.3%
Transportation237,271 32.6% 245,261  35.6%
Specialty Personal Lines35,295 4.9% 35,597  5.2%
Hawaii and Alaska22,284 3.1% 21,276  3.1%
Other19,826 2.7% 12,717  1.8%
Gross premiums written$727,119  100.0% $689,003  100.0%

The Company again had rate increases on renewed policies in the 2015 fourth quarter which contributed to the growth in gross premiums written. Gross premiums written of $727.1 million for the 2015 full year increased 6% compared to 2014, with the majority of the growth coming from the ART component.  ART business includes group captive programs which traditionally have had high renewal retentions as well as custom designed programs for national accounts. Much of the 2015 growth in the ART component was attributable to national accounts business, primarily in the workers compensation line. Also contributing to the period over period variances was new business premium in several products that was partially offset by ongoing underwriting actions.

Summary Comments
"In 2013 we recognized that increasing claims severity and competitive insurance rates were reducing our underwriting margins, particularly related to commercial auto liability. This quarter we identified the need to strengthen claims reserves for the 2012 and 2013 accident years. However, on the positive side accident years 2014 and 2015, both with combined ratios of approximately 98%, are showing the anticipated improvement," stated Mr. Michelson. "We believe that the cumulative effect of the rate increases we have obtained since 2013 and the disciplined pricing on new business are having the desired improvement on our underwriting results."

Earnings Conference Call
The Company will hold a conference call to discuss the 2015 results on Wednesday, February 24, 2016 at 10:00 a.m. Eastern Time. There are two communication modes available to listen to the call. Telephone access to the conference call and Q and A session will be available by dialing (877) 837-3911. Please dial in 5 to 10 minutes prior to the scheduled starting time. The conference call will be broadcast live over the Internet. To listen to the call via the Internet, access our website at http://invest.natl.com and follow the instructions at the web cast link. The archived web cast will be available shortly after the call on our website.

Forward-Looking Statements
This document, including any information incorporated by reference, contains "forward-looking statements" (within the meaning of the Private Securities Litigation Reform Act of 1995). All statements, trend analyses and other information contained in this press release relative to markets for our products and trends in our operations or financial results, as well as other statements including words such as "may," "target," "anticipate," "believe," "plan," "estimate," "expect," "intend," "project," and other similar expressions, constitute forward-looking statements. We made these statements based on our plans and current analyses of our business and the insurance industry as a whole. We caution that these statements may and often do vary from actual results and the differences between these statements and actual results can be material. Factors that could contribute to these differences include, among other things:  general economic conditions, weakness of the financial markets and other factors, including prevailing interest rate levels and stock and credit market performance, which may affect or continue to affect (among other things) our ability to sell our products and to collect amounts due to us, our ability to access capital resources and the costs associated with such access to capital and the market value of our investments; our ability to obtain adequate premium rates and manage our growth strategy; performance of securities markets; our ability to attract and retain independent agents and brokers; customer response to new products and marketing initiatives; tax law and accounting changes; increasing competition in the sale of our insurance products and services and the retention of existing customers; changes in legal environment; legal actions brought against us; regulatory changes or actions, including those relating to the regulation of the sale, underwriting and pricing of insurance products and services and capital requirements; damage to our reputation; levels of natural catastrophes, terrorist events, incidents of war and other major losses; technology or network security disruptions; adequacy of insurance reserves; and availability of reinsurance and ability of reinsurers to pay their obligations. The forward-looking statements herein are made only as of the date of this document. The Company assumes no obligation to publicly update any forward-looking statements.

About National Interstate Corporation
An Insurance Experience Built Around You

National Interstate Corporation (Nasdaq:NATL), founded in 1989, is the holding company for a specialty property-casualty insurance group which differentiates itself by offering products and services designed to meet the unique needs of niche markets. Products include insurance for passenger, truck, and moving and storage transportation companies, alternative risk transfer, or captive programs for commercial risks, specialty personal lines products focused primarily on recreational vehicle owners, and transportation and general commercial insurance in Hawaii and Alaska. The Company's insurance subsidiaries, including the three primary insurers, National Interstate Insurance Company, Vanliner Insurance Company and Triumphe Casualty Company, are rated "A" (Excellent) by A.M. Best Company. Headquartered in Richfield, Ohio, National Interstate is an independently operated subsidiary of Great American Insurance Company, a property-casualty subsidiary of American Financial Group, Inc. (NYSE:AFG).

(In thousands, except per share data)

 Three Months Ended December 31, Year Ended December 31,
 2015 2014 2015 2014
Operating Data:       
Gross premiums written$203,665  $199,053  $727,119  $689,003 
Net premiums written$173,813  $171,797  $607,426  $575,574 
Premiums earned$152,589  $144,616  $585,787  $557,267 
Net investment income10,328  8,902  39,739  35,517 
Net realized gains (losses) on investments (*)(942) 464  (3,278) 6,758 
Other715  912  3,477  3,399 
Total revenues162,690  154,894  625,725  602,941 
Losses and loss adjustment expenses129,526  120,078  471,940  466,998 
Commissions and other underwriting expenses23,528  23,948  94,075  94,430 
Other operating and general expenses6,307  5,158  25,569  20,955 
Transaction expenses      2,163 
Expense on amounts withheld1,703  1,458  6,458  6,410 
Interest expense53  29  199  220 
Total expenses161,117  150,671  598,241  591,176 
Income before income taxes1,573  4,223  27,484  11,765 
(Benefit) provision for income taxes(378) (698) 6,637  739 
Net income$1,951  $4,921  $20,847  $11,026 
Per Share Data:       
Net income per common share, basic$0.10  $0.25  $1.05  $0.56 
Net income per common share, diluted$0.10  $0.25  $1.05  $0.56 
Weighted average of common shares outstanding, basic19,904         19,783         19,862     19,755    
Weighted average of common shares outstanding, diluted19,953         19,864         19,910     19,833    
Cash dividend per common share$0.13  $0.12  $0.52  $0.48 
(*) Consists of the following:       
Net realized gains before impairment losses$2,316  $1,742  $4,484  $8,721 
Total losses on securities with impairment charges(3,258) (1,278) (7,750) (1,733)
Non-credit portion recognized in other comprehensive income    (12) (230)
Net impairment charges recognized in earnings(3,258) (1,278) (7,762) (1,963)
Net realized gains (losses) on investments$(942) $464  $(3,278) $6,758 
GAAP Ratios:       
Losses and loss adjustment expense ratio84.9 % 83.0 % 80.6% 83.8%
Underwriting expense ratio19.1 % 19.5 % 19.8% 20.1%
Combined ratio104.0 % 102.5 % 100.4% 103.9%
Return on equity (a)    5.8% 3.1%
Average shareholders' equity    $360,493  $357,187 
     At December 31, At December 31,
     2015 2014
Balance Sheet Data (GAAP):       
Cash and invested assets    $1,252,452  $1,160,343 
Reinsurance recoverable    230,346  180,332 
Intangible assets    7,650  7,791 
Total assets    1,935,882  1,754,733 
Unpaid losses and loss adjustment expenses    1,014,195  883,078 
Long-term debt    12,000  12,000 
Total shareholders' equity    $358,897  $362,089 
Total shareholders' equity, excluding unrealized gains/losses on fixed maturities    $350,603  $343,376 
Book value per common share, basic (at period end)    $18.03  $18.29 
Book value per common share, excluding unrealized gains/losses on fixed maturities (at period end)    $17.61  $17.35 
Common shares outstanding at period end (b)    19,909  19,793 
(a) The ratio of annualized net income to average shareholders' equity at the beginning and end of the period.    
(b) Common shares outstanding at period end include all vested common shares. At December 31, 2015 and December 31, 2014 there were 63,554 and 64,320, respectively, unvested common shares that were excluded from the common shares outstanding calculation. These restricted shares will be included in calculation upon vesting.    


Gary Monda
National Interstate Corporation

Close window | Back to top

Copyright 2018 National Interstate Corp.